Net Income Increased, Debt Reduced, Shares Repurchased
MANKATO, Minn., Mar. 3, 2009-- HickoryTech Corp. (Nasdaq: HTCO):
- Enventis services revenue increased - 68 percent for network services; 19 percent for transport services in the fourth quarter
- Telecom sector broadband revenue grew 20 percent in the fourth quarter
- Long-term debt declined $4.4 million from the previous quarter
- Company purchased 393,000 shares of HickoryTech stock for $2.4 million
HickoryTech Corp. (Nasdaq: HTCO) today reported financial results for the fourth quarter ended Dec. 31, 2008. The Company reported fourth quarter-revenue of $37.7 million, a slight decline from the $38.3 million reported in the fourth quarter of fiscal 2007. Net income for the fourth quarter 2008 totaled $1.7 million or $0.13 per diluted share, a 10 percent increase over the $1.5 million or $0.12 per diluted share reported in the fourth quarter 2007.
“Our fourth-quarter results reflect progress on the strategic growth elements of our business plan combined with a challenging economic environment,” said
John Finke, HickoryTech’s president and chief executive officer. “Our focus on the customer experience and our extensive business and consumer product portfolio position us well to remain strong and competitive in 2009.”
Consolidated results for the fourth quarter fiscal 2008
The Company’s 2008 fourth-quarter operating revenue totaled $37.7 million, a 2 percent decline over the same quarter one year ago, primarily due to a decline in Enventis Sector equipment revenue.
Consolidated operating income for the fourth quarter totaled $4.1 million, a 16 percent decrease compared to the $4.9 million reported in the fourth quarter of 2007. Costs and expenses including depreciation expense totaled $33.6 million and were relatively flat year over year.
Fourth quarter 2008 net income totaled $1.7 million, or 13 cents per diluted share, compared to $1.5 million, or $0.12 cents per share, in the fourth quarter of 2007. Improvement in income tax expense offset the decline in operating income during the fourth quarter.
Telecom Sector (before inter-segment eliminations), as compared to same period 2007
Fourth quarter 2008 Telecom Sector revenue totaled $18.3 million versus $18.8 million. The Telecom Sector continues to incur increasing competition, which is driving declines in local service and network access, partly offset by growth in broadband services.
- Broadband revenue of $2.9 million increased 20 percent compared to $2.4 million one year ago. This revenue, which includes DSL, data and digital TV services, again outpaced the decline in local service revenue. The upward growth trend in DSL subscribers continued with a 7 percent increase, totaling 18,696 subscribers. Digital TV subscribers increased 29 percent to 8,368.
- Network access revenue was $6.3 million, a decline of $739,000. Fourth quarter 2008 included one-time, negative adjustments of $244,000 associated with distribution of cost-based revenue.
- Local service revenue declined 4 percent, primarily due to competition and the economy. Local voice lines declined 9 percent, inflated by the loss of one Centrex business customer. Excluding this customer, local line loss would have been 6.9 percent.
Enventis Sector (before intersegment eliminations), as compared to same period 2007
Fourth quarter 2008 Enventis Sector revenue of $19.6 million was flat year over year. Enventis operating income for the fourth quarter totaled $1.1 million, a decrease of 48 percent. Enventis net income declined 26 percent. The Company’s plan to invest in Enventis services growth resulted in higher costs and a decline in net income.
- Enterprise Network Services (ENS) equipment sales in the fourth quarter 2008 totaled $8.9 million, a decrease of $2.7 million or 24 percent.
- ENS services revenue, which includes monitoring and support services, increased 68 percent to $4.2 million.
- Enventis Transport Services (ETS) revenue increased 19 percent to $6.5 million, attributed to strong wholesale and retail transport growth including national MPLS services and an increased demand for Enventis’ SingleLink™ Unified Communications solution.
- Enventis’ SingleLink™ Unified Communications solution continues to build momentum offering a cost-effective centrally managed and hosted VoIP-based communications system for users across multiple locations.
- Enventis cost-of-services expense increased in the fourth quarter and fiscal year 2008. This cost increase was planned, and in support of the $7.7 million growth in Enventis services, which are primarily recurring revenues under contract.
Consolidated results for fiscal 2008
- For the fiscal year ending Dec. 31, 2008, HickoryTech reported revenue of $153.2 million, a 2 percent decrease from 2007. Excluding the one-time interexchange carrier settlement recorded in 2007, fiscal 2008 revenue declined 1 percent.
- HickoryTech net income for fiscal 2008 totaled $8 million, or $0.61 per diluted share, a 7 percent decline in net income from 2007. Excluding the one-time settlement in 2007, net income would have increased 7 percent in 2008.
- Operating income for fiscal 2008 totaled $20.2 million, down 13 percent from 2007, or down 5 percent excluding the one-time 2007 settlement.
- Telecom Sector revenue totaled $73.2 million, down 5 percent compared to 2007 revenue, or down 2 percent excluding the one-time 2007 settlement.
- Enventis Sector revenue totaled $80 million, flat with 2007 revenue. Enventis services revenue increased 27 percent in 2008.
- Lower-interest expense and income-tax expense partially offset the lower operating income of 2008.
Capital expenditures, debt and cash
HickoryTech reported capital expenditures of $5.3 million for the fourth quarter of 2008 and $17.7 million for the full year. Investments supported fiber and IP network upgrades, Digital TV expansion, the Mankato data center and the addition of network collocations in Minneapolis. Fiscal 2008 investments were in line with reported 2007 expenditures of $17.5 million. The debt balance (long-term and current portion) totaled $127 million as of Dec. 31, 2008, a $2.2 million decrease from the beginning of the fiscal year and a $4.4 million decrease from the previous quarter. In addition, the Company had $1.6 million of cash on the Dec. 31, 2008 year-end balance sheet.
In the fourth quarter of fiscal 2008, the Company purchased 393,000 shares of HickoryTech common stock for $2.4 million. As of Dec. 31, 2008, HickoryTech has 12,992,000 shares outstanding. Additionally, during the fourth quarter the Company announced an 8 percent increase in its fourth quarter dividend to 13 cents per share.
Future outlook
HickoryTech provided the following information related to its 2009 full-year outlook:
- Revenue is expected to range from $153 million to $159 million
- Net income is expected to range from $7 million to $7.8 million
- CAPEX is expected to range from $17 million to $19 million annual
- Cash flow expected to reduce year-end 2009 debt balance to a range from $124 million to $127 million
“We are cautious as we enter fiscal 2009,” continued Finke. “While there remain many uncertainties regarding relief within the economic environment, we have set a future outlook that we believe is attainable and reflects HickoryTech’s position of strength. That said, should the economy move slowly out of recession, our outlook may change as the year progresses.”
Conference call
HickoryTech will host a conference call and webcast on Wednesday, March 4, 2009 at 9 a.m. CT. The dial-in number for the call is 866-770-7146 (U.S. and Canada) and the participant pass code is “HickoryTech.” A simultaneous Webcast of the call and downloadable presentation will be available through a link on the Investor Relations page at www.hickorytech.com.
About HickoryTech
HickoryTech Corporation (NASDAQ: HTCO), headquartered in Mankato, Minn., offers integrated communication products and services to business and residential customers over a regional fiber network. The company, founded in 1898, has approximately 430 employees. The Telecom Sector, with facilities-based operations in Minnesota and Iowa, offers local voice, long distance, high-speed Internet, Digital TV and IP networking services to residential and business customers. In addition, the Telecom Sector develops telecom and carrier access billing solutions and customer management systems. Enventis provides IP-based voice, data and network solutions to businesses across in a five-state region. For more information, visit www.hickorytech.com.
Forward looking statement
Certain statements included in this press release that are not historical facts are "forward-looking statements." Such forward-looking statements are based on current expectations, estimates and projections about the industry in which HickoryTech operates and management's beliefs and assumptions. The forward-looking statements are subject to uncertainties. These statements are not guarantees of future performance and involve certain risks, uncertainties and probabilities. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they were made. HickoryTech undertakes no obligation to update any of its forward-looking statements, except as required by federal securities laws.
|
Consolidated Statement of Operations
|
|
(unaudited)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Three Months Ended |
|
|
|
For Year Ended |
|
|
| (Dollars in thousands) |
|
December 31 |
|
% |
|
December 31 |
|
% |
| |
|
|
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Telecom Sector |
|
$ |
18,148 |
|
|
$ |
18,715 |
|
|
-3 |
% |
|
$ |
73,199 |
|
|
$ |
76,847 |
|
|
-5 |
% |
| |
Enventis Sector |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Equipment |
|
|
8,912 |
|
|
|
11,651 |
|
|
-24 |
% |
|
|
43,514 |
|
|
|
51,046 |
|
|
-15 |
% |
| |
|
Services |
|
|
10,610 |
|
|
|
7,895 |
|
|
34 |
% |
|
|
36,462 |
|
|
|
28,756 |
|
|
27 |
% |
| |
|
Total Enventis Sector |
|
|
19,522 |
|
|
|
19,546 |
|
|
0 |
% |
|
|
79,976 |
|
|
|
79,802 |
|
|
0 |
% |
| |
Total revenues |
|
|
37,670 |
|
|
|
38,261 |
|
|
-2 |
% |
|
|
153,175 |
|
|
|
156,649 |
|
|
-2 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of sales, equipment, excluding depreciation and amortization |
|
|
7,750 |
|
|
|
9,762 |
|
|
-21 |
% |
|
|
37,355 |
|
|
|
45,340 |
|
|
-18 |
% |
| |
Cost of services, excluding depreciation and amortization |
|
|
14,244 |
|
|
|
12,049 |
|
|
18 |
% |
|
|
52,004 |
|
|
|
44,881 |
|
|
16 |
% |
| |
Selling, general and administrative expenses |
|
|
6,198 |
|
|
|
6,617 |
|
|
-6 |
% |
|
|
22,984 |
|
|
|
24,244 |
|
|
-5 |
% |
| |
Depreciation |
|
|
5,108 |
|
|
|
4,657 |
|
|
10 |
% |
|
|
19,479 |
|
|
|
17,847 |
|
|
9 |
% |
| |
Amortization of intangibles |
|
|
264 |
|
|
|
290 |
|
|
-9 |
% |
|
|
1,127 |
|
|
|
1,157 |
|
|
-3 |
% |
| |
Total costs and expenses |
|
|
33,564 |
|
|
|
33,375 |
|
|
1 |
% |
|
|
132,949 |
|
|
|
133,469 |
|
|
0 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
|
4,106 |
|
|
|
4,886 |
|
|
-16 |
% |
|
|
20,226 |
|
|
|
23,180 |
|
|
-13 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest and other income |
|
|
12 |
|
|
|
88 |
|
|
-86 |
% |
|
|
93 |
|
|
|
287 |
|
|
-68 |
% |
| Interest expense |
|
|
(1,821 |
) |
|
|
(1,880 |
) |
|
-3 |
% |
|
|
(6,870 |
) |
|
|
(8,121 |
) |
|
-15 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Income before income taxes |
|
|
2,297 |
|
|
|
3,094 |
|
|
-26 |
% |
|
|
13,449 |
|
|
|
15,346 |
|
|
-12 |
% |
| Income taxes |
|
|
618 |
|
|
|
1,563 |
|
|
-60 |
% |
|
|
5,420 |
|
|
|
6,711 |
|
|
-19 |
% |
| Income from continuing operations |
|
|
1,679 |
|
|
|
1,531 |
|
|
10 |
% |
|
|
8,029 |
|
|
|
8,635 |
|
|
-7 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Loss from operations of discontinued component |
|
|
- |
|
|
|
(13 |
) |
|
-100 |
% |
|
|
- |
|
|
|
(40 |
) |
|
-100 |
% |
| |
Income tax benefit |
|
|
- |
|
|
|
(6 |
) |
|
-100 |
% |
|
|
- |
|
|
|
(16 |
) |
|
-100 |
% |
| Loss from discontinued operations |
|
|
- |
|
|
|
(7 |
) |
|
-100 |
% |
|
|
- |
|
|
|
(24 |
) |
|
-100 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net income |
|
$ |
1,679 |
|
|
$ |
1,524 |
|
|
10 |
% |
|
$ |
8,029 |
|
|
$ |
8,611 |
|
|
-7 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Reconciliation of operating income to EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating income |
|
$ |
4,106 |
|
|
$ |
4,886 |
|
|
-16 |
% |
|
$ |
20,226 |
|
|
$ |
23,180 |
|
|
-13 |
% |
| |
Add: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Depreciation |
|
|
5,108 |
|
|
|
4,657 |
|
|
10 |
% |
|
|
19,479 |
|
|
|
17,847 |
|
|
9 |
% |
| |
Amortization of intangibles |
|
|
264 |
|
|
|
290 |
|
|
-9 |
% |
|
|
1,127 |
|
|
|
1,157 |
|
|
-3 |
% |
| |
EBITDA |
|
$ |
9,478 |
|
|
$ |
9,833 |
|
|
-4 |
% |
|
$ |
40,832 |
|
|
$ |
42,184 |
|
|
-3 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| (Not in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic earnings per share - continuing operations: |
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
8 |
% |
|
$ |
0.61 |
|
|
$ |
0.65 |
|
|
-6 |
% |
| Basic loss per share - discontinued operations: |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
| |
|
|
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
8 |
% |
|
$ |
0.61 |
|
|
$ |
0.65 |
|
|
-6 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic weighted average common shares outstanding |
|
|
13,012,619 |
|
|
|
13,283,103 |
|
|
|
|
|
13,248,731 |
|
|
|
13,258,369 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted earnings per share - continuing operations: |
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
8 |
% |
|
$ |
0.61 |
|
|
$ |
0.65 |
|
|
-6 |
% |
| Diluted loss per share - discontinued operations: |
|
|
- |
|
|
|
- |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
| |
|
|
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
8 |
% |
|
$ |
0.61 |
|
|
$ |
0.65 |
|
|
-6 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Diluted weighted average common and equivalent shares outstanding |
|
|
13,015,211 |
|
|
|
13,289,587 |
|
|
|
|
|
13,259,933 |
|
|
|
13,260,087 |
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Dividends per share |
|
$ |
0.13 |
|
|
$ |
0.12 |
|
|
8 |
% |
|
$ |
0.49 |
|
|
$ |
0.48 |
|
|
2 |
% |
|
Consolidated Balance Sheet
|
|
(unaudited)
|
| |
|
|
|
|
| (Dollars and share amounts in thousands) |
|
December 31, 2008 |
|
December 31, 2007 |
| ASSETS |
| Current assets: |
|
|
|
|
| Cash and cash equivalents |
|
$ |
1,626 |
|
|
$ |
171 |
|
| Receivables, net of allowance for doubtful accounts of $905 and $1,184 |
|
|
26,292 |
|
|
|
28,357 |
|
| Inventories |
|
|
8,674 |
|
|
|
7,054 |
|
| Income tax receivable |
|
|
566 |
|
|
|
1,013 |
|
| Deferred income taxes |
|
|
2,064 |
|
|
|
1,334 |
|
| Prepaid expenses |
|
|
1,409 |
|
|
|
1,713 |
|
| Other |
|
|
1,114 |
|
|
|
1,196 |
|
| Total current assets |
|
|
41,745 |
|
|
|
40,838 |
|
| |
|
|
|
|
| Investments |
|
|
4,066 |
|
|
|
3,830 |
|
| |
|
|
|
|
| Property, plant and equipment |
|
|
338,510 |
|
|
|
322,249 |
|
| Accumulated depreciation |
|
|
(187,157 |
) |
|
|
(169,318 |
) |
| Property, plant and equipment, net |
|
|
151,353 |
|
|
|
152,931 |
|
| |
|
|
|
|
| Other assets: |
|
|
|
|
| Goodwill |
|
|
25,239 |
|
|
|
25,239 |
|
| Intangible assets, net |
|
|
856 |
|
|
|
1,983 |
|
| Deferred costs and other |
|
|
2,249 |
|
|
|
2,674 |
|
| Total other assets |
|
|
28,344 |
|
|
|
29,896 |
|
| |
|
|
|
|
| Total assets |
|
$ |
225,508 |
|
|
$ |
227,495 |
|
| |
|
|
|
|
| LIABILITIES AND SHAREHOLDERS' EQUITY |
| Current liabilities: |
|
|
|
|
| Extended term payable |
|
$ |
10,474 |
|
|
$ |
14,443 |
|
| Accounts payable |
|
|
3,133 |
|
|
|
4,538 |
|
| Accrued expenses and other |
|
|
8,001 |
|
|
|
7,740 |
|
| Deferred revenue |
|
|
6,205 |
|
|
|
5,158 |
|
| Current maturities of long-term obligations |
|
|
1,621 |
|
|
|
731 |
|
| Total current liabilities |
|
|
29,434 |
|
|
|
32,610 |
|
| |
|
|
|
|
| Long-term liabilities: |
|
|
|
|
| Debt obligations, net of current maturities |
|
|
125,384 |
|
|
|
128,475 |
|
| Financial derivative instruments |
|
|
3,286 |
|
|
|
1,451 |
|
| Accrued income taxes |
|
|
7,517 |
|
|
|
7,747 |
|
| Deferred income taxes |
|
|
18,282 |
|
|
|
14,901 |
|
| Deferred revenue |
|
|
1,646 |
|
|
|
1,527 |
|
| Accrued employee benefits and deferred compensation |
|
|
10,210 |
|
|
|
8,852 |
|
| Total long-term liabilities |
|
|
166,325 |
|
|
|
162,953 |
|
| |
|
|
|
|
| Total liabilities |
|
|
195,759 |
|
|
|
195,563 |
|
| |
|
|
|
|
| Commitments and contingencies |
|
|
- |
|
|
|
- |
|
| |
|
|
|
|
| Shareholders' equity: |
|
|
|
|
|
Common stock, no par value, $.10 stated value shares authorized: 100,000
|
|
|
|
|
| Shares issued and outstanding: 12,992 in 2008 and 13,285 in 2007 |
|
|
1,299 |
|
|
|
1,329 |
|
| Additional paid-in capital |
|
|
11,504 |
|
|
|
11,031 |
|
| Retained earnings |
|
|
20,199 |
|
|
|
20,639 |
|
| Accumulated other comprehensive (loss) |
|
|
(3,253 |
) |
|
|
(1,067 |
) |
| Total shareholders' equity |
|
|
29,749 |
|
|
|
31,932 |
|
| |
|
|
|
|
| Total liabilities and shareholders' equity |
|
$ |
225,508 |
|
|
$ |
227,495 |
|
|
Telecom Sector Recap
|
|
(unaudited before intersegment eliminations)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
Three Months Ended |
|
|
|
For Year Ended |
|
|
| |
|
|
|
December 31 |
|
% |
|
December 31 |
|
% |
| |
|
|
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
| (Dollars in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Local Service |
|
$ |
4,000 |
|
$ |
4,167 |
|
-4 |
% |
|
$ |
16,296 |
|
$ |
17,089 |
|
-5 |
% |
| |
|
Network Access |
|
|
6,330 |
|
|
7,069 |
|
-10 |
% |
|
|
25,859 |
|
|
30,892 |
|
-16 |
% |
| |
|
Long Distance |
|
|
1,079 |
|
|
1,191 |
|
-9 |
% |
|
|
4,563 |
|
|
5,068 |
|
-10 |
% |
| |
|
Data |
|
|
1,933 |
|
|
1,728 |
|
12 |
% |
|
|
7,561 |
|
|
6,900 |
|
10 |
% |
| |
|
Internet |
|
|
1,245 |
|
|
1,192 |
|
4 |
% |
|
|
4,723 |
|
|
4,612 |
|
2 |
% |
| |
|
Digital TV |
|
|
949 |
|
|
667 |
|
42 |
% |
|
|
3,422 |
|
|
2,273 |
|
51 |
% |
| |
|
Directory |
|
|
1,034 |
|
|
1,033 |
|
0 |
% |
|
|
4,119 |
|
|
3,854 |
|
7 |
% |
| |
|
Bill Processing |
|
|
768 |
|
|
610 |
|
26 |
% |
|
|
3,325 |
|
|
2,474 |
|
34 |
% |
| |
|
Intersegment |
|
|
179 |
|
|
133 |
|
35 |
% |
|
|
644 |
|
|
467 |
|
38 |
% |
| |
|
Other |
|
|
810 |
|
|
1,058 |
|
-23 |
% |
|
|
3,331 |
|
|
3,685 |
|
-10 |
% |
| |
|
Total Telecom Revenues |
|
$ |
18,327 |
|
$ |
18,848 |
|
-3 |
% |
|
$ |
73,843 |
|
$ |
77,314 |
|
-4 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Total Telecom revenue before intersegment eliminations |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Unaffiliated Customers |
|
$ |
18,148 |
|
$ |
18,715 |
|
|
|
$ |
73,199 |
|
$ |
76,847 |
|
|
| |
Intersegment |
|
|
179 |
|
|
133 |
|
|
|
|
644 |
|
|
467 |
|
|
| |
|
|
|
|
18,327 |
|
|
18,848 |
|
|
|
|
73,843 |
|
|
77,314 |
|
|
| |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Cost of services, excluding depreciation and amortization |
|
|
7,691 |
|
|
8,086 |
|
-5 |
% |
|
|
31,141 |
|
|
30,893 |
|
1 |
% |
| |
|
Selling, general and administrative expenses |
|
|
3,446 |
|
|
3,380 |
|
2 |
% |
|
|
13,521 |
|
|
13,407 |
|
1 |
% |
| |
|
Depreciation and amortization |
|
|
4,143 |
|
|
3,900 |
|
6 |
% |
|
|
16,136 |
|
|
15,218 |
|
6 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating income |
|
$ |
3,047 |
|
$ |
3,482 |
|
-12 |
% |
|
$ |
13,045 |
|
$ |
17,796 |
|
-27 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Net income |
|
$ |
2,256 |
|
$ |
1,909 |
|
18 |
% |
|
$ |
8,104 |
|
$ |
10,460 |
|
-23 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Capital expenditures |
|
$ |
3,020 |
|
$ |
4,210 |
|
-28 |
% |
|
$ |
11,102 |
|
$ |
11,489 |
|
-3 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Key Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Business access lines |
|
|
25,274 |
|
|
27,403 |
|
-8 |
% |
|
|
|
|
|
|
| |
Residential access lines |
|
|
33,757 |
|
|
37,428 |
|
-10 |
% |
|
|
|
|
|
|
| |
Total access lines |
|
|
59,031 |
|
|
64,831 |
|
-9 |
% |
|
|
|
|
|
|
| |
Long distance customers |
|
|
38,458 |
|
|
40,956 |
|
-6 |
% |
|
|
|
|
|
|
| |
DSL customers |
|
|
18,696 |
|
|
17,427 |
|
7 |
% |
|
|
|
|
|
|
| |
Digital TV customers |
|
|
8,368 |
|
|
6,487 |
|
29 |
% |
|
|
|
|
|
|
|
Enventis Sector Recap
|
|
(unaudited before intersegment eliminations)
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Three Months Ended |
|
|
|
For Year Ended |
|
|
| |
|
December 31 |
|
% |
|
December 31 |
|
% |
| (Dollars In thousands) |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
| Revenue before eliminations: |
|
|
|
|
|
|
|
|
|
|
|
|
| ENS equipment |
|
$ |
8,912 |
|
$ |
11,651 |
|
-24 |
% |
|
$ |
43,514 |
|
$ |
51,046 |
|
-15 |
% |
| ENS services |
|
|
4,152 |
|
|
2,466 |
|
68 |
% |
|
|
12,387 |
|
|
8,292 |
|
49 |
% |
| ETS services |
|
|
6,458 |
|
|
5,429 |
|
19 |
% |
|
|
24,075 |
|
|
20,464 |
|
18 |
% |
| Intersegment |
|
|
111 |
|
|
141 |
|
-21 |
% |
|
|
515 |
|
|
440 |
|
17 |
% |
| |
|
$ |
19,633 |
|
$ |
19,687 |
|
0 |
% |
|
$ |
80,491 |
|
$ |
80,242 |
|
0 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Enventis revenue before intersegment eliminations |
|
|
|
|
|
|
|
|
|
|
|
|
| Unaffiliated customers |
|
$ |
19,522 |
|
$ |
19,546 |
|
|
|
$ |
79,976 |
|
$ |
79,802 |
|
|
| Intersegment |
|
|
111 |
|
|
141 |
|
|
|
|
515 |
|
|
440 |
|
|
| |
|
$ |
19,633 |
|
$ |
19,687 |
|
|
|
$ |
80,491 |
|
$ |
80,242 |
|
|
| Cost of sales, equipment |
|
|
|
|
|
|
|
|
|
|
|
|
| (excluding depreciation and amortization) |
|
|
7,750 |
|
|
9,762 |
|
-21 |
% |
|
|
37,355 |
|
|
45,340 |
|
-18 |
% |
| Cost of services |
|
|
|
|
|
|
|
|
|
|
|
|
| (excluding depreciation and amortization) |
|
|
6,877 |
|
|
4,205 |
|
64 |
% |
|
|
21,894 |
|
|
14,767 |
|
48 |
% |
| Selling, general and administrative expenses |
|
|
2,650 |
|
|
2,497 |
|
6 |
% |
|
|
9,801 |
|
|
9,476 |
|
3 |
% |
| Depreciation and amortization |
|
|
1,214 |
|
|
1,037 |
|
17 |
% |
|
|
4,417 |
|
|
3,755 |
|
18 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Operating income |
|
$ |
1,142 |
|
$ |
2,186 |
|
-48 |
% |
|
$ |
7,024 |
|
$ |
6,904 |
|
2 |
% |
| Net income |
|
$ |
916 |
|
$ |
1,236 |
|
-26 |
% |
|
$ |
4,369 |
|
$ |
4,074 |
|
7 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital expenditures |
|
$ |
2,093 |
|
$ |
1,899 |
|
10 |
% |
|
$ |
6,408 |
|
$ |
5,928 |
|
8 |
% |
|
Enventis Product Line
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Three Months Ended December 31 |
| |
|
|
Enterprise Network
Services (ENS)
|
|
% |
|
Enventis Transport
Services (ETS)
|
|
% |
| |
(Dollars in thousands) |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenue before intersegment eliminations: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equipment |
|
$ |
8,912 |
|
$ |
11,651 |
|
-24 |
% |
|
$ |
- |
|
$ |
- |
|
- |
|
| |
Services |
|
|
4,152 |
|
|
2,466 |
|
68 |
% |
|
|
6,458 |
|
|
5,429 |
|
19 |
% |
| |
Intersegment |
|
|
- |
|
|
- |
|
- |
|
|
|
111 |
|
|
141 |
|
-21 |
% |
| |
|
|
$ |
13,064 |
|
$ |
14,117 |
|
-7 |
% |
|
$ |
6,569 |
|
$ |
5,570 |
|
18 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of sales, equipment |
|
|
|
|
|
|
|
|
|
|
|
|
| |
(excluding depreciation and amortization) |
|
|
7,749 |
|
|
9,656 |
|
-20 |
% |
|
|
1 |
|
|
106 |
|
-99 |
% |
| |
Cost of services |
|
|
|
|
|
|
|
|
|
|
|
|
| |
(excluding depreciation and amortization) |
|
|
3,429 |
|
|
1,285 |
|
167 |
% |
|
|
3,448 |
|
|
2,920 |
|
18 |
% |
| |
Selling, general and administrative expenses |
|
|
1,437 |
|
|
1,472 |
|
-2 |
% |
|
|
1,213 |
|
|
1,025 |
|
18 |
% |
| |
Depreciation and amortization |
|
|
149 |
|
|
118 |
|
26 |
% |
|
|
1,065 |
|
|
919 |
|
16 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating income |
|
$ |
300 |
|
$ |
1,586 |
|
-81 |
% |
|
$ |
842 |
|
$ |
600 |
|
40 |
% |
| |
Net income |
|
$ |
276 |
|
$ |
917 |
|
-70 |
% |
|
$ |
640 |
|
$ |
319 |
|
101 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Capital expenditures |
|
$ |
16 |
|
$ |
69 |
|
-77 |
% |
|
$ |
2,077 |
|
$ |
1,830 |
|
13 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
For Year Ended December 31 |
| |
|
|
Enterprise Network
Services (ENS)
|
|
% |
|
Enventis Transport
Services (ETS)
|
|
% |
| |
(Dollars in thousands) |
|
2008 |
|
2007 |
|
Change |
|
2008 |
|
2007 |
|
Change |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Revenue before intersegment eliminations: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Equipment |
|
$ |
43,514 |
|
$ |
51,046 |
|
-15 |
% |
|
$ |
- |
|
$ |
- |
|
- |
|
| |
Services |
|
|
12,387 |
|
|
8,292 |
|
49 |
% |
|
|
24,075 |
|
|
20,464 |
|
18 |
% |
| |
Intersegment |
|
|
- |
|
|
- |
|
- |
|
|
|
515 |
|
|
440 |
|
17 |
% |
| |
|
|
$ |
55,901 |
|
$ |
59,338 |
|
-6 |
% |
|
$ |
24,590 |
|
$ |
20,904 |
|
18 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Cost of sales, equipment |
|
|
|
|
|
|
|
|
|
|
|
|
| |
(excluding depreciation and amortization) |
|
|
37,342 |
|
|
45,001 |
|
-17 |
% |
|
|
13 |
|
|
339 |
|
-96 |
% |
| |
Cost of services |
|
|
|
|
|
|
|
|
|
|
|
|
| |
(excluding depreciation and amortization) |
|
|
10,102 |
|
|
4,539 |
|
123 |
% |
|
|
11,792 |
|
|
10,228 |
|
15 |
% |
| |
Selling, general and administrative expenses |
|
|
5,264 |
|
|
5,115 |
|
3 |
% |
|
|
4,537 |
|
|
4,361 |
|
4 |
% |
| |
Depreciation and amortization |
|
|
515 |
|
|
494 |
|
4 |
% |
|
|
3,902 |
|
|
3,261 |
|
20 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Operating income |
|
$ |
2,678 |
|
$ |
4,189 |
|
-36 |
% |
|
$ |
4,346 |
|
$ |
2,715 |
|
60 |
% |
| |
Net income |
|
$ |
1,670 |
|
$ |
2,478 |
|
-33 |
% |
|
$ |
2,699 |
|
$ |
1,596 |
|
69 |
% |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Capital expenditures |
|
$ |
468 |
|
$ |
587 |
|
-20 |
% |
|
$ |
5,940 |
|
$ |
5,341 |
|
11 |
% |